Stabilized PDC boutique with five-year occupancy averaging 79%, a turnkey operating team, and a fourth-floor expansion runway already pre-plumbed for rooftop F&B + spa. $93K per key in a corridor where new build runs $400–500K.
Five years of clean cash flow, a remodel that already happened, and a fourth floor waiting to be built.
Operating today, no fix needed
Last full remodel completed 2016. Pool, waterfall, terrace, 30 rooms all renovated. 14-person staff in place. Micros Fidelio system. Tax-compliant entity. Step in and run it Monday.
Below-replacement basis
$2.8M ÷ 30 keys = $93,333 per key. New construction in Playa del Carmen runs $400–500K per key. You are buying ~80% below replacement on a renovated, cash-flowing asset.
Fourth-floor expansion runway
Building structure pre-plumbed for a fourth-floor solarium with rooftop restaurant + spa. Hot/cold water and drainage roughed in. Add an ADR-defensible amenity on top of a working asset.
Performance
Five-year track record.
Year
Occupancy
ADR (USD)
2021
70.0%
$81.00
2022
83.0%
$92.04
2023
83.0%
$83.00
2024
77.0%
$80.00
2025
81.0%
$81.00
Source: owner-provided historicals. 2020 excluded (pandemic). Stabilized cash flow at current ADR + occupancy. Operator upside if a buyer can take ADR closer to $130–150, in line with the PDC boutique comp set.
The property
What you are buying.
The rooms
29 standard + 1 master suite (30 keys total)
A/C, plasma TV, in-room safe, minibar
Customized bathroom set + 4 pillows per room
Multilingual staff, 24-hour front desk
Wireless internet throughout
The asset
533 m² land · 1,085 m² built
72,000-liter pool with waterfall feature
15,000-liter water tank · softener system
1,000-liter gas + 100 KVA electrical substation
100m to the beach (one short block)
4th-floor expansion roughed in (water + drainage ready)
The operation
Operating continuously since April 1998
Three remodels: 2002, 2007, 2016 (full)
~14 employees on staff
Micros Fidelio Express reservation system
Visa / Mastercard / Amex accepted
Tax obligations fully met (clean entity)
The amenities
Pool with waterfall + tropical garden
Common-area terrace with ocean view
In-room massage / spa (collaboration)
Laundry, car/scooter rental, airport transfer
Collaboration with Zenzi Beach Club (10-min walk)
Money exchange and wedding coordinator on call
Next step
Run the numbers yourself.
Send a quick note. We will share the full OM, P&L, the 2025 STR comp set, and a current-state walkthrough video the same day.
We use cookies to ensure that we give you the best experience on our website. If you continue to use this site we will assume that you are happy with it.